The combination of the change to the prize fund percentage and the increase in the highest weekly prize, means that the number of €50 prizes weekly (the only ones you can reasonably expect to win) has dropped by over one third.
Here was the prize structure before the change on 05-Oct-2014
Total PB held (Sep 2014) | €2.1 b
Prize % | 1.6%
Total prize fund |
€33,600,000
Prizes
|
6 x €1 m | €6,000,000
46 x €20,000 | €920,000
52 x 5 x €1 k | €260,000
52 x 250 x €100 | €1,300,000
Total |
€8,480,000
|
Total amt. in €50 prizes¹ |
€25,120,000
Num. €50 prizes | 502,400
Num. €50 prizes/week | 9,662
Prize % €50 prizes only | 1.2%
Gross equivalent AER² | 2.2%
From November 2014:
Total PB held (Sep 2014) | €2.1 b
Prize % | 1.25%
Total prize fund |
€26,250,000
Prizes
|
6 x €1 m | €6,000,000
46 x €50,000 | €2,300,000
52 x 10 x €1 k | €520,000
52 x 250 x €100 | €1,300,000
Total |
€10,120,000
|
Total amt. in €50 prizes¹ |
€16,130,000
Num. €50 prizes | 322,600
Num. €50 prizes/week | 6,204
Prize % €50 prizes only | 0.77%
Gross equivalent AER² | 1.4%
Since the grossed up equivalent AER of 1.4% on €50 prizes under the new regime is now less than short term deposit rates (e.g. 1.75% on Rabo 30-day notice account), my opinion is that Prize Bonds are no longer a sensible investment.
1. Expected return based on number of €50 prizes, calculated by subtracting other prizes from total prize fund.
2. Gross AER calculated on assumption of 41% tax + 4% PRSI