OP really needs to get professional advice on this!!!
Maybe I'm completely missing something here but this seems to have gotten sidetracked into the merits of a one off BTL
OP is seriously over borrowed on both properties and does not have the funds to pay for both. Loan to income (salary) is >8
There is no sign of saving history (no cash, very small pension , very little equity in properties). IF BTL has been interest only for 10 years, then where has the €50k profit dissipated to?
Cost of changing tenants at least twice in next 10 years, renovations needed, cost of sale means that future rental ''profit'' is totally dependent on house prices
What other living expenses does the OP have? what about cars?
Even with some +/- on the numbers below, I don't see how any of this works unless OP continues into retirement with huge debt
Net Income | Annual | Monthly | |
Salary (53k+36k) (Tax calc inc health BIK and current pension) | € 66,000 | € 5,500 | |
Rent a room | € 10,000 | € 833 | |
BTL | € 5,000 | € 417 | |
Total | € 81,000 | € 6,750 | |
| | | |
Mortgage expense (karls mortgage) | Annual | Monthly | |
Mortgage BTL (10yr) | € (34,416) | € (2,868) | |
Mortgage PPR (10yr) | € (45,312) | € (3,776) | |
Mortgage PPR (15yr) | € (30,996) | € (2,583) | |
Mortgage PPR (20yr) | € (23,844) | € (1,987) | Not an option, OP will be 70! |
| | | |
BTL 10yr + PPR 10yr | € (79,728) | € (6,644) | |
BTL 10yr + PPR 15yr | € (65,412) | € (5,451) | |
| | | |
Leftover for all other expenses (for next 10 yrs) | Annual | Monthly | |
10 year plan | € 1,272 | € 106 | |
15 year plan | € 15,588 | € 1,299 | |