Performance Update for Colm Fagan's ARF

Status
Not open for further replies.
I'm interested in the tax side of the transaction but I'm trying to get my head straight on your proposal and strategy.

A big assumption is that the option side of the trade carries income tax treatment, but as you are assuming that, let's run with it for the sake of an example.

Let's assume a simple example - there are just 2 accounts: ARF A/C & OPTION A/C - and all we are seeking to do is understand the interaction of the accounts based on price movements and the tax implications following on from the price movements. Other trade iterations can be brought in later, but the strategy needs to stand up in its simplest form first.

Assumptions:
At time 'T':
Option position and type: Short an out-of-the-money (OTM) Call Option
S (share price): 100
X (exercise price): 110
P (option price): 1

Tax Rate of the individual: 25% (income tax plus USC)

Account Status at time T:
ARF A/C: Long one share valued @ 100
OPTION A/C: Short an OTM call option on the share with an exercise price of 110 and maturity T+1. Option seller receives the premium of 1.

At time 'T+1':
S: 150 (increase in price of the share of 50%)
X: 110
P: 40 (S-X)

Account Status at time T+1:
ARF A/C: Share is worth 150. Gross gain of 50.
OPTION A/C: Short option position is closed out by going long a call with same strike and maturity. Realised trading loss of 39 (premium received of 1 less 40 cost of offsetting option position).

Monies have to come across from ARF A/C to fund the cash shortfall in OPTION A/C. The share is sold in the ARF A/C. ARF A/C is long cash of 150.

To fund the OPTION A/C, 52 (39/(1-0.25)) needs to be taken from the ARF A/C. 39 is transferred to the OPTION A/C and 13 is paid in tax.

Is your net worth now in negative territory? +50 on the share, -39 option trading, -13 in tax, resulting in a net position of -2 (and worse if subject to a higher tax rate)?

Perhaps the strategy is to use the 39 loss ("trading loss") against your PAYE (income tax and USC) of 13 to put your net worth back in positive territory?

If you are using a trading loss against other income (a Section 381 loss), the full loss has to be used. 13 of the 39 loss can't be used against the PAYE tax of 13 with the balance carried forward to use in future years against the same trade (the trade of option trading). You would need to have scope to use the full 39 in the same year. The trading loss also can only offset income tax and not USC. In addition, if the trade is carried out in a non-active capacity, loss relief is not prevented, but it is limited (Section 381B), further crimping the potential utilisation (in a particular tax year).

Does the above broadly match what you have in mind? Have you gotten tax advice on the strategy?
The above figures look broadly accurate but are an outside case as 50% gains in 2 months are outside the norm.

This scenario of a small loss, but only if you were unable to offset the trading losses against other gains, may have been encountered had you followed the strategy at the wrong time with the likes of NVDA. However, also remember that if you aim for a 1% premium with a stock so volatile that 50% moves are possible, you end up going WAY out of the money. For example, shooting for a 1% premium with 2 months until expiry with NVDA today has you going 62.5% out of the money as opposed to the 12-15% you'd see with a typical stock.

The strategy definitely doesn't work well if all your positions were to rise 50%+ during the 2 month holding period and you were unable to offset the losses against other gains.

I do find that the bulk of options with premiums representing 1% of strike, and with 2 months remaining until expiry, will expire out of the money. On average, you would see the occasional one expire a little in-the-money but it'd be very rare to have anything expire as deep in-the-money as the above sample.

Continued use of the strategy would be monitored as the year progresses and it's much easier to continue if there are already profits that potential future losses can be offset against.

In short, the above is a risk but I don't believe the risk of a small loss encountered in such an extremely rare scenario would deter me from the strategy - even ignoring the potential of future gains making this particular trade net-positive again.
 
Last edited:
An even more surprising statistic is that the value of the "low dividend" shares increased by 22.2% while the value of the "high dividend" shares fell by 2.2% in the half-year (a strange coincidence of "2"s!!). The pattern is reasonably consistent across the portfolio, with a small number of exceptions in both directions, of course.

Not a long enough period to be certain....but what your experiencing in terms of returns is what I would expect to see over the medium and long term of such a barbell portfolio of 'high dividend' and 'low dividend' stocks........much of the stock markets bond beating returns (over the long run)....comes from the power of retained earnings and their re-investment into incremental income producing opportunities with high returns on on that retained equity......it's this self-compounding mechanism which makes stocks a marvel when compared to bonds over the long pull.

The classic self-compounding stock is one with an optically high PE, low dividend.....but with high ROIC opportunities on retained profits.....and a long runway ahead of it of being able to deploy retained profits into incrementally high RoE opportunities - a classic 'compounder'.

Some stocks (high dividend/low PE ones) are almost like bond proxies....I suspect some of your holdings down 2.2% are a bit like..they likely send 80%+ of their annual profits out the door and retain very little...in some respects these companies are holding up their hands and saying hey we throw off alot of cash but we've no where to invest it sensibly so we are sending it to you as dividends so that you might do something better with it than we could. The subtext to that is that we dont plan to grow particlaury fast. The market prices them then with low growth...pays a low PE and as such then the dividend yield is also high.

Low dividend/high PE stocks......broadly......are the opposite....they are saying hey we've got lots of places to put retained profits at return rates you're unlikely to find elsewhere if you let us hold on to it......think of the returns on retained earnings that Novo Nordisk is getting on an investment of a new plant to produce GLP1's or ROIC on R&D to develop the next generation of GLP1's......I dont want them sending me dividends......I want them keeping the cash and building new factories...such that they are a much bigger business in years to come in terms of profits. The market anticipates their much larger future position and so will be pay a higher P/E today....on the expectation that E will be much larger in the future.

I'm still trying to get my head around it all. I wonder if there was a fashion in the half-year for "low dividend" shares to do well and "high dividend" ones to do less well. I don't know enough about investments to make a call. If it is a fashion, will high dividend shares come back in favour at some future date?

Yep fashion is good word for it.......some markets environments its all about 'jam tomorrow' (growth, EPS 5-10yrs out) and some market environments say like 2022 or 2000 or 2008 it quickly turns into a 'jam today' market.

Your high dividend stocks will outperform in jam today markets...and will underperform in jam tomorrow markets.

Right now we are in a market where stories about the future matter a lot....its most definitely a jam tomorrow market.

This is the push and pull of markets in the short run.......where sentiment matters a lot....and can whipsaw returns.

Over the very long pull...when you zoom out...stock returns are almost perfectly correlated and related to free cash flow per share growth or contraction.
 
I do find that the bulk of options with premiums representing 1% of strike, and with 2 months remaining until expiry, will expire out of the money.

Are you executing trades in real-life or just in a test environment for now?

If in real-life, how are you currently accounting for tax with regard to the option premia?
 
If you can negotiate those sorts of charges, I take my hat off to you. I wish I could get anything close to that.
Apologies if I misled. Those are the charges the company for which I work in Northern Ireland have negotiated. I couldn't transfer my funds across to Ireland and expect anything similar to 0.19%, capped at £475, for platform charges.

I had been researching UK based SIPPS for some time but couldn't, until last week, find one that allowed non-residents to open them. You can continue trading with most as Irish-resident but cannot initially open it.

I found InvestEngine (link below) last week and they do allow non-residents to open an account. Their max annual charge is £200 but you can only trade ETF's. There are ETF's with Total Expense Rations as low as 0.03% so, in theory, your total expense on a £200,000 portfolio could be as low as 0.13% - or 0.08% for a £400,000 portfolio.

They do not allow transfers in yet which, given they are a new fintech company, gives me a chance to do my due diligence. They are regulated by the FCA but I don't think the savings of £275 in fees justify taking even the slightest risk.

I would be more tempted if I was paying the fees some Irish brokers charge and, when they open up for transfers in, it transpired that it was possible to transfer from an Irish pension to this product without exorbitant FX fees.

investengine
 
Are you executing trades in real-life or just in a test environment for now?

If in real-life, how are you currently accounting for tax with regard to the option premia?
I'm trading in real life, but not using a pension wrapper. I'm using a different strategy called 'The Options Wheel Strategy' which includes cash secured Put options and Covered Calls, all within an Interactive Brokers account.

Options premiums are treated as income tax and share holdings fall under the umbrella of Capital Gains Tax.

I have eight positions expiring tomorrow (seven cash secured puts and a covered call) with seven expiring out of the money and one, most likely, expiring in the money. That one is a cash secured Put 3.15% in-the-money at present. I will likely close that position and take the loss; offsetting it against existing gains. I do like the stock, as I do with any position I open, so will then consider selling puts for August expiry or purchasing the stock outright and selling covered calls.
 
Which is a lot more than was contended by other posters…
I don't know if I qualify as one of the "other posters". If so, I'll make the obvious point that I have been taking a regular (normally monthly) income from my ARF for the entire period since I started it thirteen and a half years ago. If I had left the full amount invested for the full period, it would clearly be worth a lot more.
 
I don't know if I qualify as one of the "other posters". If so, I'll make the obvious point that I have been taking a regular (normally monthly) income from my ARF for the entire period since I started it thirteen and a half years ago. If I had left the full amount invested for the full period, it would clearly be worth a lot more.
Are your performance numbers ignoring the withdrawals?
 
Perhaps the strategy is to use the 39 loss ("trading loss") against your PAYE (income tax and USC) of 13 to put your net worth back in positive territory?
I must be misunderstanding this point. Would not 39 loss need to be set against 39 PAYE income to cancel the tax (I know not the USC). Mixing losses with tax seems to be apples with oranges.
 
I must be misunderstanding this point. Would not 39 loss need to be set against 39 PAYE income to cancel the tax (I know not the USC). Mixing losses with tax seems to be apples with oranges.

You're correct Duke. That's where I went wrong. In my example the 39 option trading loss would be set against the PAYE income and not the tax.
 
@ronaldo very interested in your selling Covered Calls strategy. It is a bit the reverse of what you might think a typical investor's risk reward calculus would be. That would seem to be more satisfied by buying OTM PUT options.
We have had a long period of favourable stock performance so almost any strategy will work (except some Structured Products I am aware of :mad:). Have you ever calculated your overall return on the strategy or compared it with where you would be if you had not applied the strategy?
 
The story of my ARF for the first 50 weeks of 2024 was much the same as previous years: keep turnover and costs as low as possible. The only transactions in the first 50 weeks were two small sales, amounting to €2,010 in total for every €100,000 at the start of the year. The other €97,990 was left untouched. This changed dramatically in weeks 51 and 52.

Cash of €623 at the start of 2024, plus sales receipts of €2,010 in the first 50 weeks and dividends of €4,666 were sufficient to cover pension withdrawals of €6,403 and expenses of €522 (all per €100,000 at the start). I was particularly pleased with the low costs, which included not only the ARF provider’s fee and the costs of share purchases and sales, including the activity in weeks 51 and 52 (of which more below), but they also included a once-off fee to my pension advisor for sourcing a better-value ARF provider at the start of the year and for overseeing the handover.

With the benefit of hindsight though, it is clear that sticking to the “buy and hold” strategy for the first 50 weeks was a big mistake. I hope that my activities in weeks 51 and 52 will show that I learned my lesson.

When reporting on AAM about performance in the first half of 2024 (see #43 above), I wrote that Novo Nordisk was the star performer: its value then was almost five times what it was at end 2020, at which time it represented under 7% of my fund. By mid-2024, without any further purchases, it accounted for over a quarter of the fund.

I closed my July 2024 update as follows:
with advancing age comes a greater degree of caution, so I may shift the balance of the portfolio towards more defensive stocks. That could mean selling some of my Novo Nordisk holding. Overall, though, the strategy of staying invested in equities and keeping transaction costs to a minimum will remain unchanged.
Sadly, I didn’t follow my own advice! I held on to all my Novo Nordisk shares. The price fell sharply in the second half of 2024, falling by over 20% in a single day in December. By 31 December, the price was down almost 40% since 30 June. Not a happy experience, but I’m not complaining. Novo Nordisk owes me nothing: I’ve done well out of it. I’m not selling, not for the time being anyway, but I did learn to watch out for shares that had overperformed, which brings me to what happened in weeks 51 and 52.

On 18 December last, in the course of doing research for another AAM discussion (in the thread "Should retirees be 100% invested in equities") I looked at some metrics for Apple, one of my biggest holdings. At the time, it accounted for almost a quarter of my ARF. Here’s how I documented my conclusions:
One of the "growth" shares is on a P/E multiple of over 40. I bought shares in the same company in 2015 at a P/E multiple of under 20. I don't think its prospects are much better now than they were in 2015, so I'm thinking of selling some or all of my shares in that company. I only did this analysis now, when drafting this post. It's very - VERY - superficial, but it seems to support the impression that came through a few times during the current exchange, that the current hype about AI etc. has many similarities to the dot-com bubble that ended with a bang in 2000.
The “growth share” in question was of course Apple. Here is what I wrote about it back in 2015, when I had a “Diary of a Private Investor” column with the Sunday Times. The contrast between 2015 and 2024 shocked me and caused me immediately to offload more than three quarters of my Apple holding at an average of $252.82 a share. I used some of the proceeds to buy Nvidia at $137.20 a share but left more than 50% in cash, so the cash portion of the fund at year-end was much higher than usual: 11.7% of fund, compared with just 0.6% at end 2023.

Total fund value at year end was €103,834 for every €100,000 at the start, so the return for the year (net of expenses) was €10,237, which equates to 10.6%. I don't have figures to hand, but I'd say it was quite a bit below the market average, which can probably be explained largely by my Novo Nordisk experience.

In the 14 years since starting the ARF at end 2010, I withdrew €114,000 for every €100,000 invested at the start (average withdrawal around 6% a year), and the value of the fund at end 2024 was over €193,000, which equates to an average return (net of costs) over the entire period of 10.8% a year.
 
Last edited:
Well done, very interesting, concise and honest update, as always Colm.

so the cash portion of the fund at year-end was much higher than usual: 11.7% of fund, compared with just 0.6% at end 2023.

This is particular caught my attention. Would I be correct in assuming that 11.7% is very high for your fund relative to the past 14 years and not just end 2023? I would be interested in learning whether you think this is a temporary situation as you rebalance your portfolio or if you are intending to maintain or increase this in the short term.
 
@Colm Fagan In the past I have compared my own 'umble Global Equity Fund ARF with your DIY ARF. For the record you beat me handsomely over the last dozen or so years, but at 12.2% for 2024 I get a rare win. But I bet I beat you fairly consistently on your Sharpe ratio. (apologies to @Gordon Gekko for the intellectual self gratification).
 
Hi @llgon Thanks. It takes me a long time to be concise!
You're right about the cash proportion being much higher than normal. Usually it's close to 1%. That's partly because I sold the Apple shares very close to year-end. I'm now looking for an alternative home for the money. Ideally, I would prefer to replace "growth" with "growth" but the reason I sold Apple was because I thought they were overvalued, so presumably I'd consider other "growth" shares similarly overvalued. I had a quick look at Nvidia and, while they're at a very high multiple, they're growing revenues and profits like Topsy (unlike Apple). Of course, growth will flatten but it just feels that there's a better chance of it growing into its valuation. I don't have much confidence that it will, though, which is why I'm holding back from investing more.
Hi @Duke of Marmalade. I knew that I'd lag the market this year because of NN. I'm surprised that I'm not further behind a global equity fund. That's one of the problems faced by active managers. The nature of the beast is that they're certain to underperform in some years, but they get castigated when they do. Ergo, most of them end up as closet trackers.
 
Last edited:
Global Index Equity tracker would be circa 24% from 01/01 to 17/12. Cautiously Managed would be circa 11%.
Jayz, I better check my figures. Colm was surprised they were so low and you have corrected my misinformation.
Just checked. It is not quite a Global Equity Fund though it does have global exposure. Actual 2024 growth would seem to be 14.63%.
1736110750872.png
 
Last edited:
@Colm Fagan In the past I have compared my own 'umble Global Equity Fund ARF with your DIY ARF. For the record you beat me handsomely over the last dozen or so years, but at 12.2% for 2024 I get a rare win. But I bet I beat you fairly consistently on your Sharpe ratio. (apologies to @Gordon Gekko for the intellectual self gratification).
Hi Duke. Are you sure about that? I was initially inclined to agree, because I thought the variance in the Sharpe Ratio was relative to the market, and my variance from market returns would be high, but I see that it's actual returns (v risk-free) and actual volatility. I suspect that on that measure my Sharpe Ratio could well be higher than yours (i.e., better).
For comparison purposes, here are my yearly returns from 2011. I could get more granular figures, for later years anyway, if needed:
-2.9% (2011 - the dreaded sequence of return risk bites in year 1!) +24.2% +22.4% +16.4% +13.3% -5.8% (2016) +27.5% -15.3% +45.3% +1.8% +16.1% (2021) -8.0% +18.5% +10.6%
I bow to your greater expertise at cranking the numbers to calculate respective Sharpe Ratios (while accepting the limited nature of the data).
 
Hi Duke. Are you sure about that? I was initially inclined to agree, because I thought the variance in the Sharpe Ratio was relative to the market, and my variance from market returns would be high, but I see that it's actual returns (v risk-free) and actual volatility. I suspect that on that measure my Sharpe Ratio could well be higher than yours (i.e., better).
For comparison purposes, here are my yearly returns from 2011. I could get more granular figures, for later years anyway, if needed:
-2.9% (2011 - the dreaded sequence of return risk bites in year 1!) +24.2% +22.4% +16.4% +13.3% -5.8% (2016) +27.5% -15.3% +45.3% +1.8% +16.1% (2021) -8.0% +18.5% +10.6%
I bow to your greater expertise at cranking the numbers to calculate respective Sharpe Ratios (while accepting the limited nature of the data).
Okay, that's a volatility of 16%, in line with typical equity indexes. I stand ejected :(
 
Status
Not open for further replies.
Back
Top