Re: VAT on company investment property
Hi Brendan,
You are right, I use the expression "I" instead of the correct term "the company" and it should read the company only. The only place for "I" is with regard to dividends. But I do not believe that I am confusing the taxes.
With regard to the pay 45K in tax and then use 45K to buy the house I agree this appears to be the better route - if you have the financial resources to do this. Lets look at the examples.
By borrowing an extra 45K from the bank the loan on the property will be €155k or €735 per month for 25 years. Given that I am only receiving €700 I would have to make up the shortfall plus the other expenses to make it match. There's a while here before I make up the 45K I've given the tax man (by dividend payment)
Ok, let's take simple figures so see if I understand this (I am going to ignore the time value of money for the purpose of demonstration and assume today's money and there's serious simplification of the interest charges from the banks!)
Some Fundamental Figures:
--------------------------
Initial Cost (for CGT) = 185k
Initial Expenses = €10k
Total Initial Cost = 195k
Assume Final Value (at 3% growth in property pa) = €387,500 (approx)
Capital Gain = €202,500
Rent Received over 25 years (assuming no increase) 300 months * €700 = €210,000
House Expenses = €20,000
Mortgage Interest on €110k over 25 years (at 3% APR) = €46,500
Mortgage Interest on €155k over 25 years (at 3% APR) = €65,500
Ok, there's been some simplification here I am excluding depreciation (tax deductable) and other things but you get the idea.
1. Purchase in Company
----------------------
At year 25:
Rent Received = €210,000
Less Mortgage Interest = €46,500
Less Other Expenses = €20,000
Total Taxable = €143,500 @ 25%
Retained Profit over 25 year period = €107,625
(Ok shortage of €2,375 for principal but this amount comes from other tax deducations, remember we just break even on this)
Sell the House for €387,500
CGT is 20% of €202,500 = €40,500
Still Owe Bank €3k, so pay bank and CGT then
Cash in company = €344,000
Liquidate company and pay 20% of €344,000 which is €68,800
Therefore personal wealth: €275,200
2. Purchase Personally
----------------------
Rent Received = €210,000
Less Mortgage Interest = €65,500
Less Other Expenses = €20,000
Total Taxable = €124,500 @ 48% (PAYE / PRSI)
Retained Profit over 25 year period = €64,740
Short approx €90,000 for bank principal so we have to put 90k personal into the house to maintain it
Sell the House for €387,500
CGT is 20% of 202,500 = €40,500
Return the €90,000 that was put in personally to maintain it
Personal Wealth = 387,500 - 40,500 (CGT) - 90,000 (Personal Funds) = €257,000
So the difference between the two is that in the company the investment ticks over and covers its costs almost. In option 2 you have to contribute almost €90k additionally to meet the repayments. But this is not a problem as this €90k would be returned when the property is sold (you are of course losing any return on the 90k from elsewhere, but we will be nice and ignore this

) Long-term you are €18k better off with the company in this model.
These figures look far better and are far more detailed in an Excel readsheet that on this board, but hopefully they throw some light on the planning done.
I should point this model only works with a cash-rich company where the LTV rate of the purchase is low.
Actually I covered this before on the old AAM board and we came to the same conclusion then, if only I could find those old records!
Jason