Just to let you know, I have checked through over a year when interest remained the same and repayments checked out using normal formula for amortisation, which above calculator uses
monthly repayment equals
loan amount * interest rate / (1 - (1/ 1- interest rate) to power of n)
n - number of total monthly repayments
figure for interest rate is monthly in decimal format
ie if it is 6%, then number used in formula is 0.005 , 0.06/12
after this I just had to remember to increase statement repayments for a year by interest tax relief claimed from revenue by building soc